Garanti Bankası İhtiyaç Kredisi Hesaplama

10,000 TL 36 Ay Vadeli Garanti Bankası İhtiyaç Kredisi Hesaplama

FAİZ ORANI

%2.02

TAHSİS ÜCRETİ

50TL

TOPLAM ÖDEME

15.153,44TL

FAİZ TUTARI

5.103,44TL

YILLIK MALİYET

%4.896,56

BANKA KOMİSYONU

YOK

TEMİNAT

YOK

KEFİL SAYISI

YOK

KREDİLENDİRME ORANI

%100

AYLIK TAKSİT

419,54TL

AÇIKLAMA
ÖDEME PLANI

Garanti Bankası İhtiyaç Kredisi

Ay	Taksit	Ana Para	Faiz	KKDF	BSMV	Bakiye
1	419,54 TL	177,14	202,00	30.3	10.1	9.823 TL
2	419,54 TL	181,43 TL	198,42	29,76	9,92	9.641 TL
3	419,54 TL	185,83 TL	194,76	29,21	9,74	9.456 TL
4	419,54 TL	190,34 TL	191,00	28,65	9,55	9.265 TL
5	419,54 TL	194,95 TL	187,16	28,07	9,36	9.070 TL
6	419,54 TL	199,68 TL	183,22	27,48	9,16	8.871 TL
7	419,54 TL	204,52 TL	179,19	26,88	8,96	8.666 TL
8	419,54 TL	209,47 TL	175,06	26,26	8,75	8.457 TL
9	419,54 TL	214,55 TL	170,82	25,62	8,54	8.242 TL
10	419,54 TL	219,75 TL	166,49	24,97	8,32	8.022 TL
11	419,54 TL	225,08 TL	162,05	24,31	8,10	7.797 TL
12	419,54 TL	230,53 TL	157,50	23,63	7,88	7.567 TL
13	419,54 TL	236,12 TL	152,85	22,93	7,64	7.331 TL
14	419,54 TL	241,85 TL	148,08	22,21	7,40	7.089 TL
15	419,54 TL	247,71 TL	143,19	21,48	7,16	6.841 TL
16	419,54 TL	253,71 TL	138,19	20,73	6,91	6.587 TL
17	419,54 TL	259,86 TL	133,06	19,96	6,65	6.327 TL
18	419,54 TL	266,16 TL	127,81	19,17	6,39	6.061 TL
19	419,54 TL	272,61 TL	122,44	18,37	6,12	5.789 TL
20	419,54 TL	279,22 TL	116,93	17,54	5,85	5.509 TL
21	419,54 TL	285,99 TL	111,29	16,69	5,56	5.223 TL
22	419,54 TL	292,92 TL	105,51	15,83	5,28	4.931 TL
23	419,54 TL	300,02 TL	99,60	14,94	4,98	4.631 TL
24	419,54 TL	307,30 TL	93,54	14,03	4,68	4.323 TL
25	419,54 TL	314,74 TL	87,33	13,10	4,37	4.009 TL
26	419,54 TL	322,37 TL	80,97	12,15	4,05	3.686 TL
27	419,54 TL	330,19 TL	74,46	11,17	3,72	3.356 TL
28	419,54 TL	338,19 TL	67,79	10,17	3,39	3.018 TL
29	419,54 TL	346,39 TL	60,96	9,14	3,05	2.671 TL
30	419,54 TL	354,79 TL	53,96	8,09	2,70	2.317 TL
31	419,54 TL	363,39 TL	46,79	7,02	2,34	1.953 TL
32	419,54 TL	372,19 TL	39,45	5,92	1,97	1.581 TL
33	419,54 TL	381,22 TL	31,94	4,79	1,60	1.200 TL
34	419,54 TL	390,46 TL	24,24	3,64	1,21	809 TL
35	419,54 TL	399,92 TL	16,35	2,45	0,82	409 TL
36	419,54 TL	409,62 TL	8,27	1,24	0,41	0 TL